Investor
News & Events
Financial Reports
Stock Information
Corporate Governance
Contacts & Alerts
Danaher Corporation
For the full year 2002, net earnings excluding the effect of unusual items were $426.1 million, or $2.74 per diluted share. Excluding the effect of unusual items, earnings for the full year 2001 were $396.1 million, or $2.66 per diluted share. Net earnings for 2002 including the effect of all unusual items were $290.4 million, or $1.88 per diluted share (which includes a charge of $1.10 per share related to a change in accounting), compared with $297.7 million, or $2.01 per diluted share for the fourth quarter of 2001. Consistent with the fourth quarter, the unusual items impacting the full year 2002 included benefits resulting from unused reserves associated with the restructuring program announced in the fourth quarter of 2001, the reduction of income tax reserves related to a previously discontinued operation as well as gains on the sale of real estate. Net earnings for 2002 were negatively impacted by a goodwill impairment charge totaling $173.8 million ($1.10 per diluted share) related to the adoption of SFAS 142. The unusual items affecting the full year 2001 net earnings included the negative effects of accruing the costs associated with the restructuring program announced in 2001 as well as the impact of goodwill amortization that ceased upon the Company's adoption of SFAS 142 as of January 1, 2002. Sales for 2002 were $4.577 billion compared to $3.782 billion in 2001, an increase of 21%.
H. Lawrence Culp, Jr., President and Chief Executive Officer, stated, "We are pleased to report record fourth quarter and full year results. Total sales for the quarter grew 39%, due primarily to new acquisitions, but also due to a 3.5% core volume increase. Strong gains in our process/environmental controls segment, particularly in the electronic test and motion product lines, offset a slight decline in the tools and components segment. We have again achieved record cash flow with 2002 operating cash flow totaling $710.3 million, a 17% increase over the 2001 level of $608.5 million. Although signs of a near term economic recovery are mixed, we remain optimistic regarding our ability to outperform in 2003."
Danaher Corporation is a leading manufacturer of Process/Environmental Controls and Tools and Components. (http://www.danaher.com/ )
SUPPLEMENTAL INCOME STATEMENT DATA
(in thousands, except per share amounts)
Quarter Ended Year Ended
12/31/02 12/31/01 12/31/02 12/31/01
Net earnings before unusual items $124,443 $92,346 $426,061 396,143
Gains on sale of real estate, net
of tax 609 -- 3,940 --
Effect of lower tax rate on prior
quarters (A) 2,520 -- -- --
After-tax impact of restructuring
charge 4,140 (43,500) 4,140 (43,500)
Goodwill amortization, net of tax -- (15,734) -- (54,978)
Reduction of tax reserves related to
previously discontinued operation 30,000 -- 30,000 --
Effect of accounting change, net of
tax, SFAS 142 -- -- (173,750) --
Net earnings $161,712 $33,112 $290,391 $297,665
Diluted net earnings per share before
unusual items $0.79 $0.62 $2.74 $2.66
Gains on sale of real estate, net of
tax -- -- 0.02 --
Effect of lower tax rate on prior
quarters (A) 0.02 -- -- --
After-tax impact of restructuring
charge 0.03 (0.29) 0.03 (0.29)
Goodwill amortization, net of tax -- (0.10) -- (0.36)
Reduction of tax reserves related to
previously discontinued operation 0.19 -- 0.19 --
Effect of accounting change, net of
tax, SFAS 142 -- -- (1.10) --
Diluted net earnings per share $1.03 $0.23 $1.88 $2.01
(A) Represents the effect on the fourth quarter of lowering the full year
effective income tax rate to 34% from 34.5% used during the first
three quarters of 2002.
Statements in this release, including the attachments to this release, that are not strictly historical may be forward-looking statements, which involve risks and uncertainties. These include economic and currency conditions, market demand, pricing, and competitive and technological factors, among others, as set forth in the company's SEC filings.
DANAHER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands, except per share amounts)
Quarter Ended Year Ended
12/31/02 12/31/01 12/31/02 12/31/01
Net sales $1,274,978 $918,932 $4,577,232 $3,782,444
Cost of sales 769,435 580,699 2,791,175 2,338,027
Selling, general and
administrative 305,872 209,167 1,097,365 872,680
Gains on sale of real estate (952) -- (6,157) --
Restructuring expenses (6,273) 69,726 (6,273) 69,726
Total operating expenses 1,068,082 859,592 3,876,110 3,280,433
Operating profit 206,896 59,340 701,122 502,011
Interest expense, net 11,151 6,362 43,654 25,747
Earnings before income taxes 195,745 52,978 657,468 476,264
Income taxes 64,033 19,866 223,327 178,599
Net earnings before effect of
accounting change and reduction
of income tax reserves 131,712 33,112 434,141 297,665
Reduction of income tax reserves
related to previously
discontinued operation 30,000 -- 30,000 --
Effect of accounting change, net
of tax, adoption of SFAS No. 142 -- -- (173,750) --
Net earnings $161,712 $33,112 $290,391 $297,665
Basic net earnings per share:
Net earnings before effect of
accounting change and reduction
of income tax reserves $0.87 $0.23 $2.89 $2.07
Add: Reduction of income tax
reserves 0.20 -- 0.20 --
Less: Effect of accounting
change -- -- (1.16) --
Net earnings $1.07 $0.23 $1.93 $2.07
Diluted net earnings per share:
Net earnings before effect of
accounting change and reduction
of income tax reserves $0.84 $0.23 $2.79 $2.01
Add: Reduction of income tax
reserves 0.19 -- 0.19 --
Less: Effect of accounting
change -- -- (1.10) --
Net earnings $1.03 $0.23 $1.88 $2.01
Average common stock and common
equivalent shares outstanding:
Basic 152,607 143,794 150,224 143,630
Diluted 160,328 152,088 158,482 151,848
These statements are presented for reference only. The final audited statements will include footnotes, which should be referenced when available, to more fully understand the contents of these statements.
DANAHER CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands)
As of December 31,
ASSETS
2002 2001
Current assets:
Cash and equivalents $810,463 $706,559
Trade accounts receivable, less
allowance for doubtful accounts of
$64,000 and $44,000 759,028 585,318
Inventories 485,587 408,236
Prepaid expenses and other 332,188 174,502
Total current assets 2,387,266 1,874,615
Property, plant and equipment, net 597,379 533,572
Other assets 36,796 119,639
Goodwill and other intangible assets 3,007,704 2,292,657
$6,029,145 $4,820,483
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Notes payable and current portion of
long- term debt $112,542 $72,356
Trade accounts payable 366,587 235,501
Accrued expenses 786,183 709,437
Total current liabilities 1,265,312 1,017,294
Other liabilities 556,812 455,270
Long-term debt 1,197,422 1,119,333
Stockholders' equity:
Common stock, one cent par value; 500,000
shares authorized; 166,545 and 157,327
issued; 152,532 and 143,314 outstanding 1,665 1,573
Additional paid-in capital 915,562 375,279
Accumulated other comprehensive income (105,973) (69,736)
Retained earnings 2,198,345 1,921,470
Total stockholders' equity 3,009,599 2,228,586
$6,029,145 $4,820,483
These statements are presented for reference only. The final audited statements will include footnotes, which should be referenced when available, to more fully understand the contents of these statements.
DANAHER CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Year Ended
12/31/02 12/31/01 12/31/00
Cash flows from operating activities:
Net earnings $290,391 $297,665 $324,213
Reduction of income tax reserves (30,000) -- --
Effect of change in accounting
principle 173,750 -- --
434,141 297,665 324,213
Depreciation and amortization 129,565 178,390 149,721
Change in trade accounts receivable 59,030 142,308 (15,926)
Change in inventories 77,544 66,833 (38,451)
Change in accounts payable 54,008 (38,138) (81)
Change in prepaid expenses and other
assets (71,536) (62,641) (78,599)
Change in accrued expenses and other
liabilities 27,595 24,054 171,368
Total operating cash flows 710,347 608,471 512,245
Cash flows from investing activities:
Payments for additions to property,
plant and equipment (65,430) (84,457) (103,718)
Proceeds from disposals of property,
plant and equipment 26,466 3,872 15,215
Cash paid for acquisitions (1,158,129) (439,814) (708,594)
Proceeds from divestitures 52,562 32,826 1,800
Net cash used in investing activities (1,144,531) (487,573) (795,297)
Cash flows from financing activities:
Proceeds from issuance of common stock 512,105 28,169 26,580
Dividends paid (13,516) (11,676) (10,015)
Proceeds from debt borrowings 37,528 517,564 340,409
Debt repayments (19,820) (107,048) (74,319)
Purchase of treasury stock -- (17,299) (82,174)
Net cash provided by financing
activities 516,297 409,710 200,481
Effect of exchange rate changes on cash 21,791 (973) (786)
Net change in cash and equivalents 103,904 529,635 (83,357)
Beginning balance of cash and
equivalents 706,559 176,924 260,281
Ending balance of cash and equivalents $810,463 $706,559 $176,924
These statements are presented for reference only. The final audited statements will include footnotes, which should be referenced when available, to more fully understand the contents of these statements.
DANAHER CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL SEGMENT INFORMATION
Year Ended December 31, 2002
(in thousands)
1Q 2Q 3Q 4Q Full Year
Sales:
Process/
Environmental
Controls $734,229 $843,527 $840,222 $967,176 $3,385,154
Tools and
Components 269,978 302,799 311,499 307,802 1,192,078
Total $1,004,207 $1,146,326 $1,151,721 $1,274,978 $4,577,232
Operating Margins before
Restructuring Impact:
Process/
Environmental
Controls $107,444 $130,228 $139,932 $158,148 $535,752
Tools and
Components 34,780 45,453 51,723 47,835 179,791
Other (5,003) (6,106) (4,225) (5,360) (20,694)
Total $137,221 $169,575 $187,430 $200,623 $694,849
Process/
Environmental
Controls 14.6 % 15.4 % 16.7 % 16.4 % 15.8 %
Tools and
Components 12.9 % 15.0 % 16.6 % 15.5 % 15.1 %
Total 13.7 % 14.8 % 16.3 % 15.7 % 15.2 %
Operating Margins after
Restructuring Impact:
Process/
Environmental
Controls $107,444 $130,228 $139,932 $162,853 $540,457
Tools and
Components 34,780 45,453 51,723 49,403 181,359
Other (5,003) (6,106) (4,225) (5,360) (20,694)
Total $137,221 $169,575 $187,430 $206,896 $701,122
Process/
Environmental
Controls 14.6 % 15.4 % 16.7 % 16.8 % 16.0 %
Tools and
Components 12.9 % 15.0 % 16.6 % 16.1 % 15.2 %
Total 13.7 % 14.8 % 16.3 % 16.2 % 15.3 %
This information is presented for reference only. Final audited financial statements will include footnotes, which should be referenced when available, to more fully understand the contents of this information.
SOURCE: Danaher Corporation
CONTACT: Patrick Allender, Chief Financial Officer of Danaher
Corporation, +1-202-828-0850
Web site: http://www.danaher.com/