Skip to content
NYSEDHR
Danaher Corporation Reports Record Fourth Quarter and 2005 Results
PRNewswire-FirstCall
WASHINGTON

Danaher Corporation today announced results for the fourth quarter and year ended December 31, 2005. Net earnings for the fourth quarter of 2005 were $261.6 million, or $0.81 per diluted share, a 20% increase compared with $217.7 million, or $0.67 per diluted share for the fourth quarter of 2004. Sales for the 2005 fourth quarter were $2,263.8 million compared to $1,979.6 million for the fourth quarter of 2004, an increase of 14.5%.

Net earnings for the full year 2005 including the effect of certain gains on the sale of real estate and other assets of $0.03 per share were $907.7 million, or $2.79 per diluted share, a 21.5% increase, compared with $746.0 million, or $2.30 per diluted share for 2004 which included approximately $0.02 per share of gains on the sale of real estate. Sales for 2005 were $7,984.7 million compared to $6,889.3 million in 2004, an increase of 16%.

H. Lawrence Culp, Jr., President and Chief Executive Officer, stated, "We are pleased to once again report record fourth quarter and full year results. For the quarter, growth from existing businesses, also known as core revenues increased 5.5%. Operating cash flow for the year was a record $1.2 billion, representing a 16.5% increase over 2004. Our record performance throughout 2005 and our strong finish to the year give us confidence in our ability to deliver excellent results in 2006."

Danaher Corporation is a leading manufacturer, specializing in Professional Instrumentation, Industrial Technologies and Tools and Components. (http://www.danaher.com/)

Statements in this release that are not strictly historical, including statements regarding events or developments that we believe or anticipate will or may occur in the future, may be "forward-looking" statements. There are a number of important factors that could cause actual events to differ materially from those suggested or indicated by such forward-looking statements. These factors include, among other things, litigation and other contingent liabilities, the Company's ability to achieve projected efficiencies, cost reductions, sales growth and earnings, economic conditions in the end-markets the Company sells into, the Company's ability to expand its business in new geographic markets, commodity costs and surcharges, competition, market demand for new products, currency exchange rates, the integration of acquired businesses, changes in the market for acquisitions and divestitures, regulatory approvals and the Company's ability to consummate announced acquisitions, and general economic conditions. Additional information regarding the factors that may cause actual results to differ materially from these forward-looking statements is available in our SEC filings. These forward-looking statements speak only as of the date of this release and the Company disclaims any duty to update any forward-looking statement.

                   DANAHER CORPORATION AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF EARNINGS
                 (in thousands, except per share amounts)


                             Quarter Ended               Year Ended
                        12/31/05      12/31/04     12/31/05      12/31/04

  Sales                $2,263,754    $1,979,580   $7,984,704    $6,889,301
  Cost of sales         1,291,397     1,143,878    4,539,689     3,996,636
  Selling, general
   and administrative
   expenses               606,299       521,739    2,175,751     1,795,673
  Gain on sale of
   real estate and
   other assets           (1,570)       (2,041)     (10,904)       (8,141)
  Total operating
   expenses             1,896,126     1,663,576    6,704,536     5,784,168
  Operating profit        367,628       316,004    1,280,168     1,105,133
  Interest expense        (9,427)      (14,199)     (44,933)      (54,984)
  Interest income           2,658         2,711       14,707         7,568
  Earnings before
   income taxes           360,859       304,516    1,249,942     1,057,717
  Income taxes             99,236        86,786      342,222       311,717

  Net earnings           $261,623      $217,730     $907,720      $746,000


    Basic net earnings
     per share              $0.85         $0.70        $2.94         $2.41
    Diluted net
     earnings per share     $0.81         $0.67        $2.79         $2.30

  Average common stock
   and common equivalent
   shares outstanding:

    Basic                 306,510       309,498      308,905       308,964
    Diluted               325,197       329,083      327,983       327,701


These statements are presented for reference only. The final audited statements will include footnotes, which should be referenced when available, to more fully understand the contents of these statements.

                   DANAHER CORPORATION AND SUBSIDIARIES
                       CONSOLIDATED BALANCE SHEETS
                              (in thousands)


                                                       As of December 31

                 ASSETS                               2005          2004

  Current assets:
  Cash and equivalents                              $315,551      $609,115
  Trade accounts receivable, less allowance
   for doubtful accounts of $91,115 and
   $78,423                                         1,407,858     1,231,065
  Inventories                                        825,263       703,996
  Prepaid expenses and other current assets          396,347       374,514
      Total current assets                         2,945,019     2,918,690
  Property, plant and equipment, net                 748,172       752,966
  Other assets                                       160,780        91,705
  Goodwill                                         4,474,991     3,970,269
  Other intangible assets, net                       834,147       760,263
                                                  $9,163,109    $8,493,893

       LIABILITIES AND STOCKHOLDERS' EQUITY

  Current liabilities:
  Notes payable and current portion of
   long-term debt                                  $ 183,951     $ 424,763
  Trade accounts payable                             782,854       612,066
  Accrued expenses                                 1,291,861     1,165,457
      Total current liabilities                    2,258,666     2,202,286
  Other liabilities                                  956,402       746,390
  Long-term debt                                     857,771       925,535
  Stockholders' equity:
  Common stock, one cent par value;
   1,000,000 shares authorized; 338,547 and
   336,946 issued; 305,571 and 308,920
   outstanding                                         3,385         3,369
  Additional paid-in capital                         861,875     1,052,154
  Accumulated other comprehensive income           (109,279)       116,037
  (loss)
  Retained earnings                                4,334,289     3,448,122
      Total stockholders' equity                   5,090,270     4,619,682
                                                  $9,163,109    $8,493,893


These statements are presented for reference only. The final audited statements will include footnotes, which should be referenced when available, to more fully understand the contents of these statements.

                   DANAHER CORPORATION AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (in thousands)


                                                         Year Ended
                                                 12/31/05         12/31/04
  Cash flows from operating activities:
  Net earnings from operations                   $907,720         $746,000
  Depreciation and amortization                   176,972          156,128
  Change in trade accounts receivable,
   net                                           (66,611)        (110,007)
  Change in inventories                          (22,478)           65,528
  Change in accounts payable                      138,144           65,315
  Change in accrued expenses and other
   liabilities                                    108,685          135,616
  Change in prepaid expenses and other
   assets                                        (38,631)         (25,364)
      Total operating cash flows                1,203,801        1,033,216
  Cash flows from investing activities:
  Payments for additions to property,
   plant and equipment                          (121,206)        (115,906)
  Proceeds from disposals of property,
   plant and equipment                             18,783           30,894
  Cash paid for acquisitions                    (885,083)      (1,591,719)
  Proceeds from divestitures                       22,100           43,100
      Net cash used in investing                (965,406)      (1,633,631)
  activities
  Cash flows from financing activities:
  Proceeds from issuance of common
   stock                                           59,931           45,957
  Dividends paid                                 (21,553)         (17,731)
  Proceeds from debt borrowings                   355,745          130,000
  Purchase of treasury stock                    (257,696)               --
  Debt repayments                               (647,987)        (196,281)
      Net cash used in financing
       activities                               (511,560)         (38,055)
  Effect of exchange rate changes on
   cash                                          (20,399)           17,429
  Net change in cash and equivalents            (293,564)        (621,041)
  Beginning balance of cash and
   equivalents                                    609,115        1,230,156
  Ending balance of cash and
   equivalents                                   $315,551         $609,115


These statements are presented for reference only. The final audited statements will include footnotes, which should be referenced when available, to more fully understand the contents of these statements.

                   DANAHER CORPORATION AND SUBSIDIARIES
                    SEGMENT INFORMATION (in thousands)
                      2005 Segment Operating Results


  Sales
                            Quarter Ended                Year Ended
                      12/31/2005   12/31/2004     12/31/2005    12/31/2004
  Professional
   Instrumentation     1,170,167      946,839      3,782,109     2,963,549
  Industrial
   Technologies          744,354      687,237      2,908,141     2,619,495
  Tools and
   Components            349,233      345,504      1,294,454     1,306,257

                       2,263,754    1,979,580      7,984,704     6,889,301


  Operating Profit
                            Quarter Ended                Year Ended
                      12/31/2005   12/31/2004     12/31/2005    12/31/2004
  Professional
   Instrumentation       206,869      174,645        676,994       554,453
  Industrial
   Technologies          121,163      102,467        441,899       383,073
  Tools and
   Components             50,949       48,976        199,289       198,251

  Other                 (11,353)     (10,084)       (38,014)      (30,644)

                         367,628      316,004      1,280,168     1,105,133

  Operating Margins

  Professional
   Instrumentation         17.7%        18.4%          17.9%         18.7%
  Industrial
   Technologies            16.3%        14.9%          15.2%         14.6%
  Tools and
   Components              14.6%        14.2%          15.4%         15.2%

  Total                    16.2%        16.0%          16.0%         16.0%


These statements are presented for reference only. The final audited statements will include footnotes, which should be referenced when available, to more fully understand the contents of these statements.

                   DANAHER CORPORATION AND SUBSIDIARIES
                    SUPPLEMENTAL FINANCIAL INFORMATION
              Three Months and Year Ended December 31, 2005


                          Three Months Ended              Years Ended

                    December   December    %      December  December    %
                    31, 2005   31, 2004  Change   31, 2005  31, 2004  Change

  Net earnings
   before unusual
   items            $260,485  $216,271   20.4%    $896,487  $740,258  21.1%

   Included in
    gains (losses)
    on sales of
    real estate
    and other
    assets, net:

   Pre-tax loss on
    operations of
    disposed
    SED business                     -             (1,300)         -
   Pre-tax loss on
    impairment of
    minority
    investment                       -             (5,085)         -
   Pre-tax gain on
    sale of shares
    of Leica
    Geosystems                       -               1,808         -
   Pre-tax gain on
    retained debt
    and equity
    interest on
    previously sold
    business               -         -               5,270         -
   Pre-tax gain on
    sale of business                 -               4,571
   Other pre-tax
    gains (loss) on
    sale of real
    estate & other
    non-operational
    assets             1,570     2,041               5,640     8,141

                       1,570     2,041              10,904     8,141

  Included in
   interest income:
   Pre-tax interest
    benefit on
    interest
    collected
    related to
    retained debt
    interest               -         -               4,600         -

  Income Tax Impact:
   Income tax
    impact on above
    gains (losses)     (432)     (582)             (4,271)   (2,399)
  Net earnings per
   GAAP             $261,623  $217,730   20.2%    $907,720  $746,000  21.7%


These statements are presented for reference only. The final audited statements will include footnotes, which should be referenced when available, to more fully understand the contents of these statements.

SOURCE: Danaher Corporation

CONTACT: Andy Wilson, Vice President, Investor Relations of Danaher
Corporation, +1-202-828-0850