Skip to content
NYSEDHR
Danaher Reports Second Quarter 2009 Results
PRNewswire-FirstCall
WASHINGTON

Danaher Corporation announced today that net earnings for the quarter ended July 3, 2009 were $296 million, or $0.89 per diluted share, an 18.5% decrease as compared to the Company's 2008 second quarter net earnings of $363 million, or $1.09 per diluted share. Included in the net earnings and diluted earnings per share are certain discrete credits and charges that are summarized in the attached supplemental schedule. Sales for the 2009 second quarter were $2.67 billion, 18.5% less than the $3.28 billion reported for the 2008 second quarter. Core revenues declined 15% in the quarter, compared to the second quarter of 2008.

Net earnings for the first six months of 2009 were $533 million, or $1.61 per diluted share, compared with net earnings of $640 million, or $1.92 per diluted share for the first six months of 2008. Sales for the first six months of 2009 were $5.30 billion compared to $6.31 billion for the first six months of 2008, a decrease of 16%.

H. Lawrence Culp, Jr., President and Chief Executive Officer, stated, "We continue to experience significant headwinds across most of our businesses and end markets due to the weak global economy. Despite these challenging conditions, we are encouraged by our strong margin and free cash flow performance. Our free cash flow was $438 million in the quarter, with a free cash flow to net income conversion ratio of 148%. As a result of the difficult operating environment, we continue to aggressively implement our cost reduction activities across the company, which when combined with our focus on capturing share gains in a down market, should position us well for the balance of 2009 and beyond."

Danaher will discuss its results during its investor conference call today starting at 8:00 a.m. EDT. The call and an accompanying slide presentation will be webcast on the "Investors" section of Danaher's website at http://www.danaher.com/. A replay of the webcast can be accessed on the "Investors" section of Danaher's website (under the subheading "Investor Events") shortly after the conclusion of the presentation, and the webcast will remain available until the next quarterly earnings call. The conference call can be accessed by dialing 877-856-1964 or 719-325-4765 a few minutes before the 8:00 a.m. EDT start and telling the operator that you are dialing in for Danaher's investor conference call, access code 7112404. A replay of the conference call will be available shortly after the conclusion of the call until July 28, 2009 and you can access the replay by dialing 888-203-1112 or 719-457-0820, access code 7112404. In addition, related presentation materials have been posted to the "Investors" section of Danaher's website under the subheading "Earnings".

Danaher Corporation is a leading manufacturer of Professional Instrumentation, Medical Technologies, Industrial Technologies, and Tools and Components (www.danaher.com)

Statements in this release that are not strictly historical, including the statements regarding cost reduction activities, focus on capturing share gains, expectations for the balance of 2009 and future periods and any other statements regarding events or developments that we believe or anticipate will or may occur in the future, may be "forward-looking" statements. There are a number of important factors that could cause actual events to differ materially from those suggested or indicated by such forward-looking statements. These factors include, among other things, the current global economic recession and the upheaval in the credit markets and financial services industry, competition, our ability to develop and successfully market new products and technologies, the contractions or growth rates and cyclicality of markets we serve, our ability to expand our business in new markets, our ability to successfully identify, consummate and integrate appropriate acquisitions, the impact of our debt obligations on our operations, litigation and other contingent liabilities including intellectual property and environmental matters, our compliance with applicable laws and regulations and changes in applicable laws and regulations, tax audits and changes in our tax rate, risks relating to potential impairment of goodwill and other long-lived assets, currency exchange rates, pension plan costs, commodity costs and surcharges, labor matters, our relationships with and the performance of our channel partners, our ability to achieve projected efficiencies, cost reductions, sales growth and earnings, and international economic, political, legal and business factors. Additional information regarding the factors that may cause actual results to differ materially from these forward-looking statements is available in our SEC filings, including our 2008 Annual Report on Form 10-K and Quarterly Report on Form 10-Q for the quarter ended July 3, 2009. These forward-looking statements speak only as of the date of this release and the Company does not assume any obligation to update any forward-looking statement.

To download a copy of the full earnings report, please go to www.danaher.com.

                               DANAHER CORPORATION
                  CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
               ($ and shares in thousands, except per share amounts)
                                 (unaudited)


                               Three Months Ended        Six Months Ended
                               July 3,    June 27,     July 3,    June 27,
                                 2009        2008        2009        2008
                           $2,673,609  $3,283,895  $5,301,353  $6,312,769
  Sales

  Operating costs and
   expenses:
    Cost of sales           1,411,340   1,723,596   2,780,475   3,334,754
    Selling, general and
     Administrative expenses  759,823     859,969   1,517,318   1,678,359
    Research and development
     expenses                 158,500     189,866     319,395     375,970
        Total operating
         expenses           2,329,663   2,773,431   4,617,188   5,389,083

  Operating profit            343,946     510,464     684,165     923,686

        Interest expense      (31,329)    (33,854)    (55,386)    (74,523)
        Interest income         1,126       1,412       1,791       4,934

  Earnings before income
   taxes                      313,743     478,022     630,570     854,097

  Income taxes                (18,049)   (114,574)    (97,164)   (214,144)

  Net earnings               $295,694    $363,448    $533,406    $639,953


  Net earnings per share:
        Basic                   $0.93       $1.14       $1.67       $2.01
        Diluted                 $0.89       $1.09       $1.61       $1.92

  Average common stock and
   common equivalent shares
   outstanding:
        Basic                 319,916     319,233     319,626     319,018
        Diluted               334,540     336,551     334,010     336,263

  See the accompanying Notes to Consolidated Condensed Financial Statements.
  A complete copy of Danaher's Form 10-Q financial statements is available
  on the Company's website (www.danaher.com).

  Danaher Corporation
  Supplemental Summary of Certain Discrete Credits and (Charges) Included
   in Net Earnings and Diluted Net Earnings Per Share
  Three Months and Six Months Ended July 3, 2009 and June 27, 2008
  ($ in 000's except per share data)


                     Three Months Ended           Six Months Ended
                       July 3,  June 27,    %     July 3,  June 27,    %
                         2009      2008  Change     2009      2008  Change
   Net Earnings
    per GAAP         $295,694  $363,448  -18.6%  $533,406  $639,953  -16.6%

  The following items
   are included in Net
   Earnings per GAAP above:

  Additional restructuring
   activities approved by
   the Company on April 21,
   2009 totaling $34.0
   million pre-tax for both
   the three and six
   months ended July 3,
   2009 (included as part
   of the total
   restructuring charges
   incurred by the Company
   of $46 million and $56
   million for the three
   and six months ended
   July 3, 2009,
   respectively).     (25,500)                    (25,500)

  Transaction costs
   expensed in 2009 in
   connection with
   acquisitions (adoption
   of FAS 141R - $3.5
   million pre-tax) and
   fair value adjustments
   to recorded inventory
   and deferred revenue
   balances related to
   2009 acquisitions
   ($3.0 million pre-tax
   for the three months
   and six months ended
   July 3, 2009) and 2008
   acquisitions ($13.5
   million & $39.6 million
   pre-tax for the
   three months and six
   months ended June 27,
   2008,
   respectively).      (4,820)  (10,015)           (4,820)  (29,176)

  Gains from net
   reduction in income
   tax reserves
   and discrete tax
   benefits            60,500     8,500            60,500     8,215


  Diluted Net Earnings
   Per Share per GAAP   $0.89     $1.09  -18.3%     $1.61     $1.92  -16.1%

  The following items are included in
   Diluted Net Earnings
   per Share per GAAP
   noted above.

  Additional restructuring
   activities approved by
   the Company on April 21,
   2009 totaling $34.0
   million pre-tax for
   both the three and six
   months ended July 3,
   2009.                (0.08)                      (0.08)

  Transaction costs
   expensed in 2009 in
   connection with
   acquisitions and fair
   value adjustments to
   recorded inventory
   and deferred revenue
   balances related to
   both 2009 and 2008
   acquisitions.        (0.01)    (0.03)            (0.01)    (0.09)

  Gains from net
   reduction in income
   tax reserves and
  discrete tax benefits  0.18      0.03              0.18      0.03



  Danaher Corporation
  Supplemental Reconciliation of Revenue Growth (GAAP) to Core Revenue Growth  (Non-GAAP)
  Three and Six Months Ended July 3, 2009

                                    Three Months     Six Months
                                           Ended          Ended
                                    July 3, 2009   July 3, 2009
                                  vs. Comparable vs. Comparable
  Components of Sales Growth         2008 Period    2008 Period

  Core                                    -15.0%         -13.0%
  Acquisitions                              2.0%           2.5%
  Impact of currency translation           -5.5%          -5.5%
  Total                                   -18.5%         -16.0%



  Danaher Corporation
  Supplemental Reconciliation of Operating Cash Flows (GAAP) to Free Cash
  Flow (Non-GAAP) and Free Cash Flow to Net Income Conversion Ratio
  Three and Six Months Ended July 3, 2009
  ($ in 000's)

                                  Three Months      Six Months
                                         Ended           Ended
                                  July 3, 2009    July 3, 2009
                                vs. Comparable  vs. Comparable
                                   2008 Period     2008 Period

  Operating Cash Flow (GAAP)          $485,665        $802,344
  Less:  Purchases of Property,
   Plant and Equipment                 (47,535)        (83,943)
  Free Cash Flow (Non-GAAP)            438,130         718,401
  Net Income (GAAP)                    295,694         533,406
  Free Cash Flow to Net Income
   Conversion Ratio (Non-GAAP)             148%            135%


  Notes to Non-GAAP Reconciliation Schedule

In addition to the results provided in this release in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"), the Company has provided the following non-GAAP measures:

(1) Core revenue (presented on a stand-alone basis), which is defined as revenue from businesses that have been owned for one year or more, excluding the effects of foreign currency fluctuations.

(2) Free cash flow, which is defined as operating cash flow less purchases of property, plant and equipment. We also present our free cash flow to net income conversion ratio.

Core revenue should be considered in addition to, and not as a replacement for or superior to, revenue. Free cash flow should be considered in addition to, and not as a replacement for or superior to, operating cash flow. Danaher may define these non-GAAP measures differently than the way in which similar non-GAAP measures are defined by other companies.

Danaher's management believes that core revenue reflects an additional way of viewing aspects of Danaher's operations that, when viewed with and reconciled to revenue calculated in accordance with GAAP, provides a more complete understanding of Danaher's results of operations and helps identify underlying trends in Danaher's business. Core revenue excludes items that are not completely under management's control, such as the impact of changes in foreign currency exchange rates, and items that do not reflect the underlying growth of the company, such as acquisition and divestiture activity.

Danaher's management uses core revenue in assessing current performance against prior period performance and against forecasted performance, in forecasting financial results for future periods, and in making decisions about internal budgets, resource allocation and financial goals for its business units. Danaher's management believes that core revenue helps investors and others, if they so choose, in understanding and evaluating Danaher's current operating performance and future prospects in the same manner as management does. In addition, Danaher believes that analysts and others in the investment community use this measure to assess Danaher's performance against prior period performance and against forecasted performance, compare Danaher's performance to the performance of our peer companies, identify trends in Danaher's performance and provide estimates of future performance.

Similarly, Danaher's management believes that free cash flow reflects an additional way of viewing aspects of Danaher's operations that, when viewed with and reconciled to operating cash flow, provides useful information to investors regarding Danaher's ability to generate cash without external financings. Danaher's management uses free cash flow to help gauge the resources available for strategic opportunities such as making acquisitions, investing in the business and strengthening the balance sheet, and uses this measure in making operating decisions, allocating financial resources and for budget planning purposes. Danaher's management believes that the free cash flow measure helps investors and others, if they so choose, in understanding and evaluating Danaher's ability to generate cash without external financings in the same manner as management does. In addition, Danaher believes that analysts and others in the investment community use free cash flow to assess the strength of Danaher's earnings performance and gauge Danaher's ability to strengthen its balance sheet, invest in the business and grow the business through acquisitions and other strategic opportunities.

A general limitation of the non-GAAP measures used in this release is that use of these measures (as compared to revenue and operating cash flow, respectively) may reduce comparability with other companies who may calculate these non-GAAP measures differently. A particular limitation of core revenue is that it excludes items that can significantly impact our revenues. A particular limitation of free cash flow is that it does not take into account the Company's debt service requirements and other non-discretionary expenditures and therefore is not necessarily indicative of amounts of cash that may be available for discretionary uses. Danaher's management compensates, and believes that investors should compensate, for these and other limitations of core revenue and free cash flow by also considering Danaher's revenue and operating cash flow, respectively.

First Call Analyst:
FCMN Contact:

SOURCE: Danaher Corporation

CONTACT: Matt R. McGrew, Vice President, Investor Relations of Danaher
Corporation, +1-202-828-0850, Fax: +1-202-828-0860