Investor
News & Events
Financial Reports
Stock Information
Corporate Governance
Contacts & Alerts
WASHINGTON, July 21, 2011 /PRNewswire/ -- Danaher Corporation (NYSE: DHR) announced today that net earnings from continuing operations for the quarter ended July 1, 2011 were $449.6 million, or $0.65 per share on a diluted basis, a 23% increase as compared to diluted net earnings per share from continuing operations for the second quarter 2010. On a non-GAAP basis, which reflects the adjustments identified in the attached reconciliation schedule, second quarter 2011 adjusted diluted net earnings per share from continuing operations, excluding the impact of the acquisition of Beckman Coulter, were $0.69, a 28% increase over 2010 second quarter adjusted diluted net earnings per share from continuing operations.
Sales from continuing operations for the 2011 second quarter were $3.7 billion, 15.5% higher than the $3.2 billion reported sales from continuing operations for the 2010 second quarter. Core revenues increased 7.5% in the quarter compared to the second quarter of 2010.
H. Lawrence Culp, Jr., President and Chief Executive Officer, stated, "We've been very pleased by our strong start to 2011 and our team's execution led to yet another quarter of solid core revenue and earnings growth. Our investments in new product development and go-to-market initiatives continued to drive organic growth and margin expansion and with our increasing exposure to higher growth emerging markets and the addition of Beckman Coulter to the portfolio, we believe we are well positioned to continue to outperform for the remainder of 2011 and beyond."
Danaher will discuss its results during its investor conference call today starting at 8:00 a.m. EDT. The call and an accompanying slide presentation will be webcast on the "Investors" section of Danaher's website at www.danaher.com. A replay of the webcast can be accessed on the "Investors" section of Danaher's website (under the subheading "Investor Events") shortly after the conclusion of the presentation, and the webcast will remain available until the next quarterly earnings call. The conference call can be accessed by dialing 800-946-0785 within the U.S. or 719-325-2155 outside the US a few minutes before the 8:00 a.m. EDT start and telling the operator that you are dialing in for Danaher's investor conference call, access code 4214214. A replay of the conference call will be available shortly after the conclusion of the call and through Thursday, July 28, 2011. You can access the replay by dialing 888-203-1112 within the U.S. or 719-457-0820 outside the U.S. with the access code 4214214. In addition, presentation materials relating to Danaher's results have been posted to the "Investors" section of Danaher's website under the subheading "Earnings."
Danaher is a science and technology leader that designs, manufactures, and markets innovative products and services to professional, medical, industrial, and commercial customers. Our premier brands are among the most highly recognized in each of the markets we serve. The Danaher Business System provides a foundation to our 59,000 associates around the world, serving customers in more than 125 countries. In 2010, we generated $12.8 billion of revenue. For more information please visit our website: www.danaher.com.
In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings announcement also contains non-GAAP financial measures. The reasons why we believe these measures provide useful information to investors, a reconciliation of these measures to the most directly comparable GAAP measures and other information relating to these measures are included in the supplemental reconciliation schedule attached.
Statements in this release that are not strictly historical, including the statements regarding the Company's investments in new product development and go-to-market initiatives, business in emerging economies and positioning and expectations for 2011 and future periods and any other statements regarding events or developments that we believe or anticipate will or may occur in the future, may be "forward-looking" statements within the meaning of the federal securities laws. There are a number of important factors that could cause actual results, developments and business decisions to differ materially from those suggested or indicated by such forward-looking statements and you should not place undue reliance on any such forward-looking statements. These factors include, among other things, uncertainty in the economy and financial markets, the impact of our restructuring activities on our ability to grow, contractions or growth rates and cyclicality of markets we serve, competition, our ability to develop and successfully market new products and technologies and expand into new markets, our ability to successfully identify, consummate and integrate appropriate acquisitions (including our acquisition of Beckman Coulter, Inc. and our ability to effectively integrate the business and realize the anticipated benefits from the acquisition), contingent liabilities relating to acquisitions (including our acquisition of Beckman Coulter), risks relating to potential impairment of goodwill and other long-lived assets, currency exchange rates, our compliance with applicable laws and regulations (including regulations relating to medical devices and the healthcare industry) and changes in applicable laws and regulations, our ability to effectively address cost reduction and other changes in the healthcare industry, tax audits and changes in our tax rate and income tax liabilities, litigation and other contingent liabilities including intellectual property and environmental matters, risks relating to product defects and recalls, the impact of our debt obligations on our operations, pension plan costs, commodity costs and surcharges, our ability to adjust purchases and manufacturing capacity to reflect market conditions, labor matters, our relationships with and the performance of our channel partners, risks relating to man-made and natural disasters, our ability to achieve projected cost reductions and growth, and international economic, political, legal and business factors. Additional information regarding the factors that may cause actual results to differ materially from these forward-looking statements is available in our SEC filings, including our 2010 Annual Report on Form 10-K and Quarterly Report on Form 10-Q for the first quarter of 2011. These forward-looking statements speak only as of the date of this release and the Company does not assume any obligation to update or revise any forward-looking statement, whether as a result of new information, future events and developments or otherwise.
DANAHER CORPORATION ------------------- CONSOLIDATED CONDENSED BALANCE SHEETS ------------------------------------- ($ in thousands) (unaudited)
December 31, ASSETS July 1, 2011 2010 ------------ ------------- Current Assets: Cash and equivalents $551,583 $1,632,980 Trade accounts receivable, net 3,099,418 2,159,503 Inventories: Finished goods 1,115,452 582,331 Work in process 314,060 185,658 Raw material and supplies 635,537 412,194 ------- ------- Total inventories 2,065,049 1,180,183 Prepaid expenses and other current assets 838,750 1,070,215 ------- --------- Total current assets 6,554,800 6,042,881 Property, plant and equipment, net of accumulated depreciation of $1,583,010 2,226,119 1,160,886 and $1,462,686, respectively Investment in joint venture 533,136 511,283 Other assets 1,247,548 696,498 Goodwill 14,741,004 10,482,998 Other intangible assets, net 6,210,769 3,322,584 --------- --------- Total assets $31,513,376 $22,217,130 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities: Notes payable and current portion of long-term debt $47,932 $40,761 Trade accounts payable 1,515,113 1,169,185 Accrued expenses and other liabilities 2,718,251 2,110,756 --------- --------- Total current liabilities 4,281,296 3,320,702 Other long-term liabilities 4,151,630 2,339,755 Long-term debt 6,524,931 2,783,907 Stockholders' equity: Common stock - $0.01 par value 7,585 7,295 Additional paid-in capital 3,746,995 2,412,401 Retained earnings 11,997,077 10,945,928 Accumulated other comprehensive income 737,839 345,386 ------- ------- Total Danaher stockholders' equity 16,489,496 13,711,010 Non-controlling interest 66,023 61,756 ------ Total stockholders' equity 16,555,519 13,772,766 ---------- ---------- Total liabilities and stockholders' equity $31,513,376 $22,217,130 =========== ===========
A complete copy of Danaher's Form 10-Q financial statements will be available when filed with the Securities and Exchange Commission on the Company's website (www.danaher.com)
DANAHER CORPORATION ------------------- CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS --------------------------------------------- ($ and shares in thousands, except per share amounts) (unaudited)
Three Months Ended Six Months Ended ------------------ ---------------- July 1, July 2, July 1, 2011 July 2, 2010 2011 2010 ------------ ------------ -------- -------- Sales $3,711,674 $3,217,428 $7,057,376 $6,225,257 Cost of sales 1,768,479 1,611,875 3,350,793 3,150,992 --------- --------- --------- --------- Gross profit 1,943,195 1,605,553 3,706,583 3,074,265 Operating costs and other: Selling, general and administrative expenses 1,095,749 896,588 2,065,451 1,762,919 Research and development expenses 235,803 191,199 453,376 372,035 Earnings from unconsolidated joint venture (14,460) -- (28,935) -- --- ------- --- Operating profit 626,103 517,766 1,216,691 939,311 Non-operating income (expense): Interest expense (31,709) (28,944) (62,434) (58,988) Interest income 2,280 1,039 4,395 2,592 ----- ----- ----- ----- Earnings from continuing operations before income taxes 596,674 489,861 1,158,652 882,915 Income taxes (147,028) (127,738) (288,760) (228,046) -------- -------- -------- -------- Earnings from continuing operations 449,646 362,123 869,892 654,869 Earnings from discontinued operations, net of income taxes 199,118 10,353 208,230 17,840 ------- ------ ------- ------ Net earnings $648,764 $372,476 $1,078,122 $672,709 ======== ======== ========== ======== Earnings per share from continuing operations: Basic $0.67 $0.55 $1.31 $1.01 ----- ----- ----- ----- Diluted $0.65 $0.53 $1.26 $0.97 ===== ===== ===== ===== Earnings per share from discontinued operations: Basic $0.30 $0.02 $0.31 $0.03 ----- ----- ----- ----- Diluted $0.29 $0.02 $0.30 $0.03 ===== ===== ===== ===== Net earnings per share: Basic $0.97 $0.57 $1.62 $1.03* ----- ----- ----- ----- Diluted $0.94 $0.55 $1.56 $1.00 ===== ===== ===== ===== Average common stock and common equivalent shares outstanding (in thousands): Basic 667,207 652,478 664,403 650,723 Diluted 694,599 682,338 691,464 681,230 * Earnings per share amounts do not add due to rounding.
A complete copy of Danaher's Form 10-Q financial statements will be available when filed with the Securities and Exchange Commission on the Company's website (www.danaher.com)
DANAHER CORPORATION ------------------- CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS ----------------------------------------------- ($ in thousands) (unaudited)
Six Months Ended ---------------- July 1, 2011 July 2, 2010 ------------ ------------ Cash flows from operating activities: Net earnings $1,078,122 $672,709 Less: earnings from discontinued operations, net of tax 208,230 17,840 ------- ------ Net earnings from continued operations 869,892 654,869 Non-cash items: Depreciation 106,628 96,364 Amortization 118,673 94,362 Stock compensation expense 45,966 40,882 Earnings from unconsolidated joint venture, net of cash dividends received (16,586) -- Change in trade accounts receivable, net (14,850) (63,664) Change in inventories (32,280) (157,413) Change in accounts payable 36,658 174,265 Change in prepaid expenses and other assets 54,345 123,737 Change in accrued expenses and other liabilities (11,733) (47,252) ------- ------- Total operating cash flows from continuing operations 1,156,713 916,150 Total operating cash flows from discontinued operations (57,581) 15,652 ------- ------ Net cash flows from operating activities 1,099,132 931,802 --------- ------- Cash flows from investing activities: Payments for additions to property, plant and equipment (108,094) (89,119) Proceeds from disposals of property, plant and equipment 3,431 627 Cash paid for acquisitions (6,056,279) (1,398,526) Total investing cash flows from continuing operations (6,160,942) (1,487,018) Investing cash flows from discontinued operations (1,521) (3,219) Proceeds from sale of discontinued operations 680,105 -- ------- --- Net cash used in investing activities (5,482,358) (1,490,237) ---------- ---------- Cash flows from financing activities: Proceeds from issuance of common stock 1,050,322 92,850 Payment of dividends (26,973) (26,012) Net proceeds of borrowings (maturities of 90 days or less) 462,147 21,543 Proceeds of borrowings (maturities greater than 90 days) 1,785,764 -- Repayments of borrowings (maturities greater than 90 days) (2,021) -- ------ --- Net cash provided by financing activities 3,269,239 88,381 --------- ------ Effect of exchange rate changes on cash and equivalents 32,590 (18,930) ------ ------- Net change in cash and equivalents (1,081,397) (488,984) Beginning balance of cash and equivalents 1,632,980 1,721,920 --------- --------- Ending balance of cash and equivalents $551,583 $1,232,936 ======== ========== Supplemental disclosures: Cash interest payments $38,439 $39,192 Cash income tax payments (including $53 million related to the gain on sale of $162,696 $114,440 the discontinued Pacific Scientific Aerospace business - refer to Note 3)
A complete copy of Danaher's Form 10-Q financial statements will be available when filed with the Securities and Exchange Commission on the Company's website (www.danaher.com)
DANAHER CORPORATION AND SUBSIDIARIES SEGMENT INFORMATION
($ in millions, unaudited) Sales Three Months Ended Six Months Ended ----- ------------------ ---------------- July 1, July 2, July 1, July 2, 2011 2010 2011 2010 -------- -------- -------- -------- Test & Measurement $848.2 $682.2 $1,678.7 $1,334.3 Environmental 730.6 696.0 1,398.6 1,307.7 Life Sciences & Diagnostics 704.8 540.1 1,331.4 1,056.6 Dental 504.7 428.3 968.2 860.1 Industrial Technologies 923.4 698.5 1,680.5 1,351.0 Businesses contributed to Apex JV attributable to periods prior to contribution -- 172.3 -- 315.6 --- ----- --- ----- Total Company $3,711.7 $3,217.4 $7,057.4 $6,225.3 ======== ======== ======== ======== Operating Profit ---------------- Test & Measurement $190.2 $145.3 $362.4 $269.1 Environmental 158.4 150.6 287.3 254.6 Life Sciences & Diagnostics 34.5 32.4 124.9 69.2 Dental 55.0 46.2 104.5 82.8 Industrial Technologies 200.5 144.8 362.1 270.0 Businesses contributed to Apex joint venture: Attributable to periods prior to contribution -- 22.7 -- 41.5 Equity method earnings subsequent to JV formation 14.5 -- 28.9 -- Other (27.0) (24.2) (53.4) (47.9) ----- ----- ----- ----- Total Company $626.1 $517.8 $1,216.7 $939.3 ====== ====== ======== ====== Operating Margins ----------------- Test & Measurement 22.4% 21.3% 21.6% 20.2% Environmental 21.7% 21.6% 20.5% 19.5% Life Sciences & Diagnostics 4.9% 6.0% 9.4% 6.5% Dental 10.9% 10.8% 10.8% 9.6% Industrial Technologies 21.7% 20.7% 21.6% 20.0% Total Company 16.9% 16.1% 17.2% 15.1%
This information is presented for reference only. Final unaudited financial statements will include footnotes, which should be referenced when available, to more fully understand the contents of this information
DANAHER CORPORATION AND SUBSIDIARIES SALES GROWTH INFORMATION
Components of Sales Change -------------------------- Three Months Ended July Impact of 1, 2011: Existing Acquisitions Currency Total Businesses ------------ Translation ----- ---------- ----------- Test & Measurement 9.5% 11.0% 4.0% 24.5% Environmental -0.5% 0.5% 5.0% 5.0% Life Sciences & Diagnostics 8.0% 15.0% 7.5% 30.5% Dental 6.5% 4.5% 7.0% 18.0% Industrial Technologies 14.5% 13.0% 4.5% 32.0% Total Company 7.5% 3.0% 5.0% 15.5% Components of Sales Change -------------------------- Six Months Ended July 1, Impact of 2011: Existing Acquisitions Currency Total Businesses ------------ Translation ----- ---------- ----------- Test & Measurement 11.5% 12.0% 2.5% 26.0% Environmental 3.0% 1.0% 3.0% 7.0% Life Sciences & Diagnostics 8.5% 12.5% 5.0% 26.0% Dental 6.0% 2.5% 4.0% 12.5% Industrial Technologies 14.5% 7.5% 2.5% 24.5% Total Company 8.5% 1.5% 3.5% 13.5%
This information is presented for reference only. Final unaudited financial statements will include footnotes, which should be referenced when available, to more fully understand the contents of this information
DANAHER CORPORATION RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES ($ in 000's except per share data)
Three Months Ended ------------------ Adjusted Net Earnings from July 1, July 2, % Continuing Operations 2011 2010 Change -------------------------- -------- -------- ------- Net Earnings from Continuing Operations (GAAP) $449,646 $362,123 24.2% ==== Acquisition-related transaction costs deemed significant ($26 million pre-tax for each of the three and six months ended July 1, 2011 and $8 million pre-tax for the six months ended July 2, 2010) and fair value adjustments to acquisition related inventory and deferred revenue balances and change-in-control payments ($29 million pre-tax for each of the three and six months ended July 1, 2011 and $9 million and $38 million pre-tax, respectively, for the three and six months ended July 2, 2010) ("Acquisition Related Costs") 41,348 6,331 Gains from net reduction in income tax reserves, other discrete tax items and reduction of effective tax rate ("Income Tax Items") (4,109) - Adjusted Net Earnings from Continuing Operations (Non-GAAP) $486,885 $368,454 32.1% ======== ======== ==== Adjusted Diluted Net Earnings Per Share from Continuing Operations --------------------------------- Diluted Net Earnings Per Share from Continuing Operations (GAAP) $0.65 $0.53 22.6% ==== Acquisition Related Costs 0.06 0.01 Income Tax Items (0.01) - Adjusted Diluted Net Earnings Per Share from Continuing Operations (Non-GAAP) $0.70 $0.54 29.6% Adjusted Diluted Net Earnings Per Share Provided by Beckman Coulter, Inc. from June 25 to July 1, 2011 ($12 million pre-tax for the three months and six months ended July 1, 2011) (0.01) - Adjusted Diluted Net Earnings Per Share from Continuing Operations Excluding Beckman Coulter, Inc. (Non-GAAP) $0.69 $0.54 27.8% ===== ===== ====
Six Months Ended ---------------- Adjusted Net Earnings from Continuing July 1, July 2, % Operations 2011 2010 Change ------------------------------------- -------- -------- ------- Net Earnings from Continuing Operations (GAAP) $869,892 $654,869 32.8% ==== Acquisition-related transaction costs deemed significant ($26 million pre- tax for each of the three and six months ended July 1, 2011 and $8 million pre-tax for the six months ended July 2, 2010) and fair value adjustments to acquisition related inventory and deferred revenue balances and change-in-control payments ($29 million pre-tax for each of the three and six months ended July 1, 2011 and $9 million and $38 million pre-tax, respectively, for the three and six months ended July 2, 2010) ("Acquisition Related Costs") 41,348 34,894 Gains from net reduction in income tax reserves, other discrete tax items and reduction of effective tax rate ("Income Tax Items") (4,109) (4,027) Adjusted Net Earnings from Continuing Operations (Non-GAAP) $907,131 $685,736 32.3% ======== ======== ==== Adjusted Diluted Net Earnings Per Share from Continuing Operations --------------------------------- Diluted Net Earnings Per Share from Continuing Operations (GAAP) $1.26 $0.97 29.9% ==== Acquisition Related Costs 0.06 0.05 Income Tax Items (0.01) (0.01) Adjusted Diluted Net Earnings Per Share from Continuing Operations (Non-GAAP) $1.31 $1.01 29.7% Adjusted Diluted Net Earnings Per Share Provided by Beckman Coulter, Inc. from June 25 to July 1, 2011 ($12 million pre-tax for the three months and six months ended July 1, 2011) (0.01) - Adjusted Diluted Net Earnings Per Share from Continuing Operations Excluding Beckman Coulter, Inc. (Non- GAAP) $1.30 $1.01 28.7% ===== ===== ====
Core Revenue Growth -------------------
Components of Revenue Growth Three Months Six Months Ended July ---------------------------- Ended July 1, 1, 2011 vs. 2011 vs. Comparable Comparable 2010 Period 2010 Period ----------- ----------- Core (non-GAAP) 7.5% 8.5% Acquisitions (net of reduction in revenues relating to Apex JV) (non-GAAP) 3.0% 1.5% Impact of currency translation (non-GAAP) 5.0% 3.5% --- --- Total Revenue Growth (GAAP) 15.5% 13.5% ==== ====
Adjusted Net Earnings from Continuing Operations and Adjusted Diluted Net Earnings Per Share from Continuing Operations
We disclose the non-GAAP measures of adjusted net earnings from continuing operations and adjusted diluted net earnings per share from continuing operations, which refer to GAAP net earnings from continuing operations and GAAP diluted net earnings per share from continuing operations, respectively, excluding the items identified in the reconciliation schedule above. We also present these measures on a basis which excludes Beckman Coulter. These non-GAAP measures should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measures, and may not be comparable to similarly titled measures reported by other companies.
Management believes that these measures provide useful information to investors by reflecting additional ways of viewing aspects of Danaher's operations that, when reconciled to the corresponding GAAP measures, help our investors to better understand the long-term profitability trends of our business, and facilitate easier comparisons of our profitability to prior and future periods and to our peers. The items described above have been excluded from these measures because items of this nature and/or size occur with inconsistent frequency, occur for reasons that may be unrelated to Danaher's commercial performance during the period and/or we believe are not indicative of Danaher's ongoing operating costs or gains in a given period, which we believe may obscure underlying business trends and make comparisons of long-term performance difficult. We excluded the results attributable to Beckman Coulter to identify the impact of that acquisition on our business during the brief period during the quarter that we owned the business. The Company deems acquisition-related transaction costs incurred in a given period to be significant (generally relating to the Company's larger acquisitions) if it determines that such costs exceed the range of acquisition-related transaction costs that Danaher typically incurs in a given period.
The Company estimates the tax effect of the items identified in the reconciliation schedule above by applying the Company's overall estimated effective tax rate to the pre-tax amount, unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment, in which case the tax effect of such item is estimated by applying such specific tax rate or tax treatment.
Core Revenue and Core Revenue Growth
We use the term "core revenue" or "sales from existing businesses" to refer to GAAP revenue excluding (1) sales from acquired businesses recorded prior to the first anniversary of the acquisition ("acquisition sales"), (2) first half 2010 sales attributable to the businesses contributed to the Apex joint venture, and (3) the impact of currency translation. The portion of GAAP revenue attributable to currency translation is calculated as the difference between (a) the period-to-period change in GAAP revenue (excluding acquisition sales and first half 2010 sales attributable to the businesses contributed to the Apex joint venture) and (b) the period-to-period change in revenue (excluding acquisition sales and first half 2010 sales attributable to the businesses contributed to the Apex joint venture) after applying current period foreign exchange rates to the prior year period. We use the term "core revenue growth" to refer to the measure of comparing current period core revenue with the corresponding period of the prior year. These non-GAAP measures should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measures, and may not be comparable to similarly titled measures reported by other companies.
Management believes that these measures provide useful information to investors by reflecting additional ways of viewing aspects of Danaher's operations that, when reconciled to the corresponding GAAP measures, help our investors to better identify underlying growth trends in our business and facilitate easier comparisons of our revenue performance with prior and future periods and to our peers. We exclude the effect of currency translation from these measures because currency translation is not under management's control, is subject to volatility and can obscure underlying business trends. We exclude the effect of acquisitions because the nature, size and number of acquisitions can vary dramatically from period to period and between us and our peers, which we believe may obscure underlying business trends and make comparisons of long-term performance difficult. We exclude the effect of the first half 2010 sales attributable to the businesses contributed to the Apex joint venture because as a result of application of the equity method of accounting beginning with the formation of the joint venture on July 4, 2010, the Company did not recognize sales from those businesses in the first half of 2011.
SOURCE Danaher Corporation
SOURCE: Danaher Corporation
PR Newswire
WASHINGTON, July 21, 2011
WASHINGTON, July 21, 2011 /PRNewswire/ -- Danaher Corporation (NYSE: DHR) announced today that net earnings from continuing operations for the quarter ended July 1, 2011 were $449.6 million, or $0.65 per share on a diluted basis, a 23% increase as compared to diluted net earnings per share from continuing operations for the second quarter 2010. On a non-GAAP basis, which reflects the adjustments identified in the attached reconciliation schedule, second quarter 2011 adjusted diluted net earnings per share from continuing operations, excluding the impact of the acquisition of Beckman Coulter, were $0.69, a 28% increase over 2010 second quarter adjusted diluted net earnings per share from continuing operations.
Sales from continuing operations for the 2011 second quarter were $3.7 billion, 15.5% higher than the $3.2 billion reported sales from continuing operations for the 2010 second quarter. Core revenues increased 7.5% in the quarter compared to the second quarter of 2010.
H. Lawrence Culp, Jr., President and Chief Executive Officer, stated, "We've been very pleased by our strong start to 2011 and our team's execution led to yet another quarter of solid core revenue and earnings growth. Our investments in new product development and go-to-market initiatives continued to drive organic growth and margin expansion and with our increasing exposure to higher growth emerging markets and the addition of Beckman Coulter to the portfolio, we believe we are well positioned to continue to outperform for the remainder of 2011 and beyond."
Danaher will discuss its results during its investor conference call today starting at 8:00 a.m. EDT. The call and an accompanying slide presentation will be webcast on the "Investors" section of Danaher's website at www.danaher.com. A replay of the webcast can be accessed on the "Investors" section of Danaher's website (under the subheading "Investor Events") shortly after the conclusion of the presentation, and the webcast will remain available until the next quarterly earnings call. The conference call can be accessed by dialing 800-946-0785 within the U.S. or 719-325-2155 outside the US a few minutes before the 8:00 a.m. EDT start and telling the operator that you are dialing in for Danaher's investor conference call, access code 4214214. A replay of the conference call will be available shortly after the conclusion of the call and through Thursday, July 28, 2011. You can access the replay by dialing 888-203-1112 within the U.S. or 719-457-0820 outside the U.S. with the access code 4214214. In addition, presentation materials relating to Danaher's results have been posted to the "Investors" section of Danaher's website under the subheading "Earnings."
Danaher is a science and technology leader that designs, manufactures, and markets innovative products and services to professional, medical, industrial, and commercial customers. Our premier brands are among the most highly recognized in each of the markets we serve. The Danaher Business System provides a foundation to our 59,000 associates around the world, serving customers in more than 125 countries. In 2010, we generated $12.8 billion of revenue. For more information please visit our website: www.danaher.com.
In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings announcement also contains non-GAAP financial measures. The reasons why we believe these measures provide useful information to investors, a reconciliation of these measures to the most directly comparable GAAP measures and other information relating to these measures are included in the supplemental reconciliation schedule attached.
Statements in this release that are not strictly historical, including the statements regarding the Company's investments in new product development and go-to-market initiatives, business in emerging economies and positioning and expectations for 2011 and future periods and any other statements regarding events or developments that we believe or anticipate will or may occur in the future, may be "forward-looking" statements within the meaning of the federal securities laws. There are a number of important factors that could cause actual results, developments and business decisions to differ materially from those suggested or indicated by such forward-looking statements and you should not place undue reliance on any such forward-looking statements. These factors include, among other things, uncertainty in the economy and financial markets, the impact of our restructuring activities on our ability to grow, contractions or growth rates and cyclicality of markets we serve, competition, our ability to develop and successfully market new products and technologies and expand into new markets, our ability to successfully identify, consummate and integrate appropriate acquisitions (including our acquisition of Beckman Coulter, Inc. and our ability to effectively integrate the business and realize the anticipated benefits from the acquisition), contingent liabilities relating to acquisitions (including our acquisition of Beckman Coulter), risks relating to potential impairment of goodwill and other long-lived assets, currency exchange rates, our compliance with applicable laws and regulations (including regulations relating to medical devices and the healthcare industry) and changes in applicable laws and regulations, our ability to effectively address cost reduction and other changes in the healthcare industry, tax audits and changes in our tax rate and income tax liabilities, litigation and other contingent liabilities including intellectual property and environmental matters, risks relating to product defects and recalls, the impact of our debt obligations on our operations, pension plan costs, commodity costs and surcharges, our ability to adjust purchases and manufacturing capacity to reflect market conditions, labor matters, our relationships with and the performance of our channel partners, risks relating to man-made and natural disasters, our ability to achieve projected cost reductions and growth, and international economic, political, legal and business factors. Additional information regarding the factors that may cause actual results to differ materially from these forward-looking statements is available in our SEC filings, including our 2010 Annual Report on Form 10-K and Quarterly Report on Form 10-Q for the first quarter of 2011. These forward-looking statements speak only as of the date of this release and the Company does not assume any obligation to update or revise any forward-looking statement, whether as a result of new information, future events and developments or otherwise.
DANAHER CORPORATION CONSOLIDATED CONDENSED BALANCE SHEETS ($ in thousands) (unaudited) | |||
ASSETS | July 1, 2011 | December 31, 2010 | |
Current Assets: | |||
Cash and equivalents | $ 551,583 | $ 1,632,980 | |
Trade accounts receivable, net | 3,099,418 | 2,159,503 | |
Inventories: | |||
Finished goods | 1,115,452 | 582,331 | |
Work in process | 314,060 | 185,658 | |
Raw material and supplies | 635,537 | 412,194 | |
Total inventories | 2,065,049 | 1,180,183 | |
Prepaid expenses and other current assets | 838,750 | 1,070,215 | |
Total current assets | 6,554,800 | 6,042,881 | |
Property, plant and equipment, net of accumulated depreciation of $1,583,010 | 2,226,119 | 1,160,886 | |
Investment in joint venture | 533,136 | 511,283 | |
Other assets | 1,247,548 | 696,498 | |
Goodwill | 14,741,004 | 10,482,998 | |
Other intangible assets, net | 6,210,769 | 3,322,584 | |
Total assets | $ 31,513,376 | $ 22,217,130 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |||
Current Liabilities: | |||
Notes payable and current portion of long-term debt | $ 47,932 | $ 40,761 | |
Trade accounts payable | 1,515,113 | 1,169,185 | |
Accrued expenses and other liabilities | 2,718,251 | 2,110,756 | |
Total current liabilities | 4,281,296 | 3,320,702 | |
Other long-term liabilities | 4,151,630 | 2,339,755 | |
Long-term debt | 6,524,931 | 2,783,907 | |
Stockholders' equity: | |||
Common stock - $0.01 par value | 7,585 | 7,295 | |
Additional paid-in capital | 3,746,995 | 2,412,401 | |
Retained earnings | 11,997,077 | 10,945,928 | |
Accumulated other comprehensive income | 737,839 | 345,386 | |
Total Danaher stockholders' equity | 16,489,496 | 13,711,010 | |
Non-controlling interest | 66,023 | 61,756 | |
Total stockholders' equity | 16,555,519 | 13,772,766 | |
Total liabilities and stockholders' equity | $ 31,513,376 | $ 22,217,130 | |
A complete copy of Danaher's Form 10-Q financial statements will be available when filed with the Securities and Exchange Commission on the Company's website (www.danaher.com) | |||
DANAHER CORPORATION CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS ($ and shares in thousands, except per share amounts) (unaudited) | |||||
Three Months Ended | Six Months Ended | ||||
July 1, 2011 | July 2, 2010 | July 1, 2011 | July 2, 2010 | ||
Sales | $ 3,711,674 | $ 3,217,428 | $ 7,057,376 | $ 6,225,257 | |
Cost of sales | 1,768,479 | 1,611,875 | 3,350,793 | 3,150,992 | |
Gross profit | 1,943,195 | 1,605,553 | 3,706,583 | 3,074,265 | |
Operating costs and other: | |||||
Selling, general and administrative expenses | 1,095,749 | 896,588 | 2,065,451 | 1,762,919 | |
Research and development expenses | 235,803 | 191,199 | 453,376 | 372,035 | |
Earnings from unconsolidated joint venture | (14,460) | -- | (28,935) | -- | |
Operating profit | 626,103 | 517,766 | 1,216,691 | 939,311 | |
Non-operating income (expense): | |||||
Interest expense | (31,709) | (28,944) | (62,434) | (58,988) | |
Interest income | 2,280 | 1,039 | 4,395 | 2,592 | |
Earnings from continuing operations before income taxes | 596,674 | 489,861 | 1,158,652 | 882,915 | |
Income taxes | (147,028) | (127,738) | (288,760) | (228,046) | |
Earnings from continuing operations | 449,646 | 362,123 | 869,892 | 654,869 | |
Earnings from discontinued operations, net of income taxes | 199,118 | 10,353 | 208,230 | 17,840 | |
Net earnings | $ 648,764 | $ 372,476 | $ 1,078,122 | $ 672,709 | |
Earnings per share from continuing operations: | |||||
Basic | $ 0.67 | $ 0.55 | $ 1.31 | $ 1.01 | |
Diluted | $ 0.65 | $ 0.53 | $ 1.26 | $ 0.97 | |
Earnings per share from discontinued operations: | |||||
Basic | $ 0.30 | $ 0.02 | $ 0.31 | $ 0.03 | |
Diluted | $ 0.29 | $ 0.02 | $ 0.30 | $ 0.03 | |
Net earnings per share: | |||||
Basic | $ 0.97 | $ 0.57 | $ 1.62 | $ 1.03* | |
Diluted | $ 0.94 | $ 0.55 | $ 1.56 | $ 1.00 | |
Average common stock and common equivalent shares outstanding (in thousands): | |||||
Basic | 667,207 | 652,478 | 664,403 | 650,723 | |
Diluted | 694,599 | 682,338 | 691,464 | 681,230 | |
* Earnings per share amounts do not add due to rounding. | |||||
A complete copy of Danaher's Form 10-Q financial statements will be available when filed with the Securities and Exchange Commission on the Company's website (www.danaher.com) | |||||
DANAHER CORPORATION CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS ($ in thousands) (unaudited) | |||
Six Months Ended | |||
July 1, 2011 | July 2, 2010 | ||
Cash flows from operating activities: | |||
Net earnings | $ 1,078,122 | $ 672,709 | |
Less: earnings from discontinued operations, net of tax | 208,230 | 17,840 | |
Net earnings from continued operations | 869,892 | 654,869 | |
Non-cash items: | |||
Depreciation | 106,628 | 96,364 | |
Amortization | 118,673 | 94,362 | |
Stock compensation expense | 45,966 | 40,882 | |
Earnings from unconsolidated joint venture, net of cash dividends received | (16,586) | -- | |
Change in trade accounts receivable, net | (14,850) | (63,664) | |
Change in inventories | (32,280) | (157,413) | |
Change in accounts payable | 36,658 | 174,265 | |
Change in prepaid expenses and other assets | 54,345 | 123,737 | |
Change in accrued expenses and other liabilities | (11,733) | (47,252) | |
Total operating cash flows from continuing operations | 1,156,713 | 916,150 | |
Total operating cash flows from discontinued operations | (57,581) | 15,652 | |
Net cash flows from operating activities | 1,099,132 | 931,802 | |
Cash flows from investing activities: | |||
Payments for additions to property, plant and equipment | (108,094) | (89,119) | |
Proceeds from disposals of property, plant and equipment | 3,431 | 627 | |
Cash paid for acquisitions | (6,056,279) | (1,398,526) | |
Total investing cash flows from continuing operations | (6,160,942) | (1,487,018) | |
Investing cash flows from discontinued operations | (1,521) | (3,219) | |
Proceeds from sale of discontinued operations | 680,105 | -- | |
Net cash used in investing activities | (5,482,358) | (1,490,237) | |
Cash flows from financing activities: | |||
Proceeds from issuance of common stock | 1,050,322 | 92,850 | |
Payment of dividends | (26,973) | (26,012) | |
Net proceeds of borrowings (maturities of 90 days or less) | 462,147 | 21,543 | |
Proceeds of borrowings (maturities greater than 90 days) | 1,785,764 | -- | |
Repayments of borrowings (maturities greater than 90 days) | (2,021) | -- | |
Net cash provided by financing activities | 3,269,239 | 88,381 | |
Effect of exchange rate changes on cash and equivalents | 32,590 | (18,930) | |
Net change in cash and equivalents | (1,081,397) | (488,984) | |
Beginning balance of cash and equivalents | 1,632,980 | 1,721,920 | |
Ending balance of cash and equivalents | $ 551,583 | $ 1,232,936 | |
Supplemental disclosures: | |||
Cash interest payments | $ 38,439 | $ 39,192 | |
Cash income tax payments (including $53 million related to the gain on sale of | $ 162,696 | $ 114,440 | |
A complete copy of Danaher's Form 10-Q financial statements will be available when filed with the Securities and Exchange Commission on the Company's website (www.danaher.com) | |||
DANAHER CORPORATION AND SUBSIDIARIES | ||||||
SEGMENT INFORMATION | ||||||
($ in millions, unaudited) | ||||||
Sales | Three Months Ended | Six Months Ended | ||||
July 1, 2011 | July 2, 2010 | July 1, 2011 | July 2, 2010 | |||
Test & Measurement | $ 848.2 | $ 682.2 | $ 1,678.7 | $ 1,334.3 | ||
Environmental | 730.6 | 696.0 | 1,398.6 | 1,307.7 | ||
Life Sciences & Diagnostics | 704.8 | 540.1 | 1,331.4 | 1,056.6 | ||
Dental | 504.7 | 428.3 | 968.2 | 860.1 | ||
Industrial Technologies | 923.4 | 698.5 | 1,680.5 | 1,351.0 | ||
Businesses contributed to Apex JV attributable to periods prior to contribution | -- | 172.3 | -- | 315.6 | ||
Total Company | $ 3,711.7 | $ 3,217.4 | $ 7,057.4 | $ 6,225.3 | ||
Operating Profit | ||||||
Test & Measurement | $ 190.2 | $ 145.3 | $ 362.4 | $ 269.1 | ||
Environmental | 158.4 | 150.6 | 287.3 | 254.6 | ||
Life Sciences & Diagnostics | 34.5 | 32.4 | 124.9 | 69.2 | ||
Dental | 55.0 | 46.2 | 104.5 | 82.8 | ||
Industrial Technologies | 200.5 | 144.8 | 362.1 | 270.0 | ||
Businesses contributed to Apex joint venture: | ||||||
Attributable to periods prior to contribution | -- | 22.7 | -- | 41.5 | ||
Equity method earnings subsequent to JV formation | 14.5 | -- | 28.9 | -- | ||
Other | (27.0) | (24.2) | (53.4) | (47.9) | ||
Total Company | $ 626.1 | $ 517.8 | $ 1,216.7 | $ 939.3 | ||
Operating Margins | ||||||
Test & Measurement | 22.4% | 21.3% | 21.6% | 20.2% | ||
Environmental | 21.7% | 21.6% | 20.5% | 19.5% | ||
Life Sciences & Diagnostics | 4.9% | 6.0% | 9.4% | 6.5% | ||
Dental | 10.9% | 10.8% | 10.8% | 9.6% | ||
Industrial Technologies | 21.7% | 20.7% | 21.6% | 20.0% | ||
Total Company | 16.9% | 16.1% | 17.2% | 15.1% | ||
This information is presented for reference only. Final unaudited financial statements will include footnotes, which should be referenced when available, to more fully understand the contents of this information | ||||||
DANAHER CORPORATION AND SUBSIDIARIES | |||||||
SALES GROWTH INFORMATION | |||||||
Components of Sales Change | |||||||
Three Months Ended July 1, 2011: | Existing | Acquisitions | Impact of Currency | Total | |||
Test & Measurement | 9.5% | 11.0% | 4.0% | 24.5% | |||
Environmental | -0.5% | 0.5% | 5.0% | 5.0% | |||
Life Sciences & Diagnostics | 8.0% | 15.0% | 7.5% | 30.5% | |||
Dental | 6.5% | 4.5% | 7.0% | 18.0% | |||
Industrial Technologies | 14.5% | 13.0% | 4.5% | 32.0% | |||
Total Company | 7.5% | 3.0% | 5.0% | 15.5% | |||
Components of Sales Change | |||||||
Six Months Ended July 1, 2011: | Existing | Acquisitions | Impact of Currency | Total | |||
Test & Measurement | 11.5% | 12.0% | 2.5% | 26.0% | |||
Environmental | 3.0% | 1.0% | 3.0% | 7.0% | |||
Life Sciences & Diagnostics | 8.5% | 12.5% | 5.0% | 26.0% | |||
Dental | 6.0% | 2.5% | 4.0% | 12.5% | |||
Industrial Technologies | 14.5% | 7.5% | 2.5% | 24.5% | |||
Total Company | 8.5% | 1.5% | 3.5% | 13.5% | |||
This information is presented for reference only. Final unaudited financial statements will include footnotes, which should be referenced when available, to more fully understand the contents of this information | |||||||
DANAHER CORPORATION | ||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | ||||||||||
($ in 000's except per share data) | ||||||||||
Three Months Ended | Six Months Ended | |||||||||
Adjusted Net Earnings from Continuing Operations | July 1, 2011 | July 2, 2010 | % Change | July 1, 2011 | July 2, 2010 | % Change | ||||
Net Earnings from Continuing Operations (GAAP) | $ 449,646 | $ 362,123 | 24.2% | $ 869,892 | $ 654,869 | 32.8% | ||||
Acquisition-related transaction costs deemed significant ($26 million pre-tax for each of the three and six months ended July 1, 2011 and $8 million pre-tax for the six months ended July 2, 2010) and fair value adjustments to acquisition related inventory and deferred revenue balances and change-in-control payments ($29 million pre-tax for each of the three and six months ended July 1, 2011 and $9 million and $38 million pre-tax, respectively, for the three and six months ended July 2, 2010) ("Acquisition Related Costs") | 41,348 | 6,331 | 41,348 | 34,894 | ||||||
Gains from net reduction in income tax reserves, other discrete tax items and reduction of effective tax rate ("Income Tax Items") | (4,109) | - | (4,109) | (4,027) | ||||||
Adjusted Net Earnings from Continuing Operations (Non-GAAP) | $ 486,885 | $ 368,454 | 32.1% | $ 907,131 | $ 685,736 | 32.3% | ||||
Adjusted Diluted Net Earnings Per Share from Continuing Operations | ||||||||||
Diluted Net Earnings Per Share from Continuing Operations (GAAP) | $ 0.65 | $ 0.53 | 22.6% | $ 1.26 | $ 0.97 | 29.9% | ||||
Acquisition Related Costs | 0.06 | 0.01 | 0.06 | 0.05 | ||||||
Income Tax Items | (0.01) | - | (0.01) | (0.01) | ||||||
Adjusted Diluted Net Earnings Per Share from Continuing Operations (Non-GAAP) | $ 0.70 | $ 0.54 | 29.6% | $ 1.31 | $ 1.01 | 29.7% | ||||
Adjusted Diluted Net Earnings Per Share Provided by Beckman Coulter, Inc. from June 25 to July 1, 2011 ($12 million pre-tax for the three months and six months ended July 1, 2011) | (0.01) | - | (0.01) | - | ||||||
Adjusted Diluted Net Earnings Per Share from Continuing Operations Excluding Beckman Coulter, Inc. (Non-GAAP) | $ 0.69 | $ 0.54 | 27.8% | $ 1.30 | $ 1.01 | 28.7% | ||||
Core Revenue Growth | |||||
Components of Revenue Growth | Three Months | Six Months | |||
Core (non-GAAP) | 7.5% | 8.5% | |||
Acquisitions (net of reduction in revenues relating to Apex JV) (non-GAAP) | 3.0% | 1.5% | |||
Impact of currency translation (non-GAAP) | 5.0% | 3.5% | |||
Total Revenue Growth (GAAP) | 15.5% | 13.5% | |||
Adjusted Net Earnings from Continuing Operations and Adjusted Diluted Net Earnings Per Share from Continuing Operations
We disclose the non-GAAP measures of adjusted net earnings from continuing operations and adjusted diluted net earnings per share from continuing operations, which refer to GAAP net earnings from continuing operations and GAAP diluted net earnings per share from continuing operations, respectively, excluding the items identified in the reconciliation schedule above. We also present these measures on a basis which excludes Beckman Coulter. These non-GAAP measures should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measures, and may not be comparable to similarly titled measures reported by other companies.
Management believes that these measures provide useful information to investors by reflecting additional ways of viewing aspects of Danaher's operations that, when reconciled to the corresponding GAAP measures, help our investors to better understand the long-term profitability trends of our business, and facilitate easier comparisons of our profitability to prior and future periods and to our peers. The items described above have been excluded from these measures because items of this nature and/or size occur with inconsistent frequency, occur for reasons that may be unrelated to Danaher's commercial performance during the period and/or we believe are not indicative of Danaher's ongoing operating costs or gains in a given period, which we believe may obscure underlying business trends and make comparisons of long-term performance difficult. We excluded the results attributable to Beckman Coulter to identify the impact of that acquisition on our business during the brief period during the quarter that we owned the business. The Company deems acquisition-related transaction costs incurred in a given period to be significant (generally relating to the Company's larger acquisitions) if it determines that such costs exceed the range of acquisition-related transaction costs that Danaher typically incurs in a given period.
The Company estimates the tax effect of the items identified in the reconciliation schedule above by applying the Company's overall estimated effective tax rate to the pre-tax amount, unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment, in which case the tax effect of such item is estimated by applying such specific tax rate or tax treatment.
Core Revenue and Core Revenue Growth
We use the term "core revenue" or "sales from existing businesses" to refer to GAAP revenue excluding (1) sales from acquired businesses recorded prior to the first anniversary of the acquisition ("acquisition sales"), (2) first half 2010 sales attributable to the businesses contributed to the Apex joint venture, and (3) the impact of currency translation. The portion of GAAP revenue attributable to currency translation is calculated as the difference between (a) the period-to-period change in GAAP revenue (excluding acquisition sales and first half 2010 sales attributable to the businesses contributed to the Apex joint venture) and (b) the period-to-period change in revenue (excluding acquisition sales and first half 2010 sales attributable to the businesses contributed to the Apex joint venture) after applying current period foreign exchange rates to the prior year period. We use the term "core revenue growth" to refer to the measure of comparing current period core revenue with the corresponding period of the prior year. These non-GAAP measures should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measures, and may not be comparable to similarly titled measures reported by other companies.
Management believes that these measures provide useful information to investors by reflecting additional ways of viewing aspects of Danaher's operations that, when reconciled to the corresponding GAAP measures, help our investors to better identify underlying growth trends in our business and facilitate easier comparisons of our revenue performance with prior and future periods and to our peers. We exclude the effect of currency translation from these measures because currency translation is not under management's control, is subject to volatility and can obscure underlying business trends. We exclude the effect of acquisitions because the nature, size and number of acquisitions can vary dramatically from period to period and between us and our peers, which we believe may obscure underlying business trends and make comparisons of long-term performance difficult. We exclude the effect of the first half 2010 sales attributable to the businesses contributed to the Apex joint venture because as a result of application of the equity method of accounting beginning with the formation of the joint venture on July 4, 2010, the Company did not recognize sales from those businesses in the first half of 2011.
SOURCE Danaher Corporation
CONTACT: Matt R. McGrew, Vice President, Investor Relations, Danaher Corporation, +1-202-828-0850, Fax: +1-202-828-0860
Web Site: http://www.danaher.com